{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Muster 7 Anlage 2"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Muster 7 Anlage 2","index":0,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[7,5,8,7],[8,0,8,4],[9,1,9,4],[9,6,9,7],[13,0,13,1],[14,5,14,7],[15,0,15,1],[19,0,19,1],[19,2,19,3],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,1],[29,2,29,3],[30,0,30,1],[30,2,30,3],[31,0,31,1],[31,2,31,3],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[35,2,35,3],[36,0,36,1],[36,2,36,4]]}
[]
["Prognose der jährlichen Baunutzungskosten",{"$nulls":5},"RLBau Muster 7"]
[{"$nulls":6},"Anlage 2"]
[]
[]
["Allgemeine Angaben"]
[]
["Bezeichnung der Baumaßnahme 1)",{"$nulls":4},"Anlage zum Erläuterungsbericht der Entwurfsunterlage"]
[]
["Bauwerk/Teilbaumaßnahme",{"$nulls":4},"Gebäude-Nr.","G"]
[]
["Planungsdaten"]
[]
["Bezugsfläche (NUF/NRF/BGF) 2)",null,"NRF",{"$nulls":4},"m2"]
["Wärmeträger"]
["Angenommene Nutzungsdauer",{"$nulls":6},"Jahre"]
[]
["Baunutzungskosten"]
[]
["Nutzungskostengruppe",null,"Verbrauchs-einheit",null,"Verbrauchs-Prognose","Kosten-kennwert \nEUR/m2","Absolute Kosten \nEUR/a","Kosten in der Nutzungs-dauer EUR"]
["Elektrische Energie",null,"kWh/m2",{"$f":"C14","v":"NRF"},null,null,{"$f":"(F21*G14)","v":{"v":0,"d":"0.00"}},{"$f":"G21*G16","v":{"v":0,"d":"0.00"}}]
["Wärmeversorgung",null,"kWh/m2",{"$f":"C14","v":"NRF"},null,null,{"$f":"(F22*G14)","v":{"v":0,"d":"0.00"}},{"$f":"G22*G16","v":{"v":0,"d":"0.00"}}]
["Kälteversorgung/Klimatisierung",null,"kWh/m2",{"$f":"C14","v":"NRF"},null,null,{"$f":"F23*G14","v":{"v":0,"d":"0.00"}},{"$f":"G23*G16","v":{"v":0,"d":"0.00"}}]
["Wasser",null,"l/m2 ",{"$f":"C14","v":"NRF"},null,null,{"$f":"F24*G14","v":{"v":0,"d":"0.00"}},{"$f":"G24*G16","v":{"v":0,"d":"0.00"}}]
["Abwasser",null,"l/m2 ",{"$f":"C14","v":"NRF"},null,null,{"$f":"F25*G14","v":{"v":0,"d":"0.00"}},{"$f":"G25*G16","v":{"v":0,"d":"0.00"}}]
["Unterhaltsreinigung",null,"---------",null,"---------",null,{"$f":"F26*G14","v":{"v":0,"d":"0.00"}},{"$f":"G26*G16","v":{"v":0,"d":"0.00"}}]
["Glasreinigung",null,"---------",null,"---------",null,{"$f":"F27*G14","v":{"v":0,"d":"0.00"}},{"$f":"G27*G16","v":{"v":0,"d":"0.00"}}]
["Reinigung und Pflege von Außenanlagen",null,"---------",null,"---------","---------",null,{"$f":"G28*G16","v":{"v":0,"d":"0.00"}}]
["Inspektion, Wartung und Prüfung der Baukonstruktionen",null,"---------",null,"---------",null,{"$f":"F29*G14","v":{"v":0,"d":"0.00"}},{"$f":"G29*G16","v":{"v":0,"d":"0.00"}}]
["Inspektion, Wartung und Prüfung der Technischen Anlagen",null,"---------",null,"---------",null,{"$f":"F30*G14","v":{"v":0,"d":"0.00"}},{"$f":"G30*G16","v":{"v":0,"d":"0.00"}}]
["Sicherheits- und Überwachungsdienste",null,"---------",null,"---------",null,{"$f":"F31*G14","v":{"v":0,"d":"0.00"}},{"$f":"G31*G16","v":{"v":0,"d":"0.00"}}]
["Sonstige Betriebskosten",null,"---------",null,"---------",null,{"$f":"F32*G14","v":{"v":0,"d":"0.00"}},{"$f":"G32*G16","v":{"v":0,"d":"0.00"}}]
["Betriebskosten ","Summe","---------",null,"---------",null,{"$f":"SUM(G21:G32)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H21:H32)","v":{"v":0,"d":"0.00"}}]
["Instandsetzung der Baukonstruktionen 3)",null,"---------",null,"---------",null,{"$f":"(F34*G14)","v":{"v":0,"d":"0.00"}},{"$f":"(G34*G16)","v":{"v":0,"d":"0.00"}}]
["Instandsetzung der Technischen Anlagen 3)",null,"---------",null,"---------",null,{"$f":"F35*G14","v":{"v":0,"d":"0.00"}},{"$f":"(G35*G16)","v":{"v":0,"d":"0.00"}}]
["Instandsetzungskosten 3)    ","Summe","---------",null,"---------",null,{"$f":"SUM(G34:G35)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H34:H35)","v":{"v":0,"d":"0.00"}}]
["Nutzungskosten (KG 300+400)                                                                                                  ",null,"Gesamtsumme",{"$nulls":3},{"$f":"(G33+G36)","v":{"v":0,"d":"0.00"}},{"$f":"(H33+H36)","v":{"v":0,"d":"0.00"}}]
[]
[" 1)   Bezeichnung wie Erläuterungsbericht, Muster 7"]
[" 2)   Nichtzutreffendes streichen, Flächenwert aus Muster 6, Blatt 2 übernehmen"]
[" 3)   Jährlicher Durchschnittswert bezogen auf die angenommene Nutzungsdauer"]